Notice of Public Hearing
Bonneville County Library District
3015 South 25th East
Ammon, ID 83406
| Revenue | Current Budget FY 2026 | PROPOSED Budget FY 2027 | |
| Household Fee | $1,365,000.00 | $1,400,000.00 | |
| Donations | $1,000.00 | $1,000.00 | |
| Grants | $50,000.00 | $50,000.00 | |
| Interest Income | $16,000.00 | $16,000.00 | |
| Other Income | $3,000.00 | $3,000.00 | |
| Total Income | $1,435,000.00 | $1,470,000.00 | |
| Expenses | |||
| Administrative & Professional Services | $30,000.00 | $32,000.00 | |
| Collection & Circulation Expenses | $290,000.00 | $300,000.00 | |
| Furniture & Fixtures | $5,000.00 | $5,000.00 | |
| Grants Expenditures | $50,000.00 | $50,000.00 | |
| Insurance | $12,000.00 | $14,000.00 | |
| Miscellaneous | $1,000.00 | $1,000.00 | |
| Office Supplies | $2,000.00 | $2,500.00 | |
| Payroll Expenses | $735,000.00 | $750,000.00 | |
| Programs | $30,000.00 | $30,000.00 | |
| Rent | $216,000.00 | $220,000.00 | |
| Utilities | $14,000.00 | $15,500.00 | |
| Contingency | $50,000.00 | $50,000.00 | |
| Total Expenses | $1,435,000.00 | $1,470,000.00 |